(firmenpresse) - EquityStory.RS, LLC-News: OJSC Bashkirenergo / Key word(s): Final
Results
OJSC Bashkirenergo: Bashkirenergo publishes its financial results for
FY 2011
24.04.2012 / 10:30
---------------------------------------------------------------------
Bashkirenergo publishes its financial results for FY 2011
April 23, 2012, Ufa (Russian Federation, Republic of Bashkortostan) - OJSC
'Bashkirenergo' (MICEX, RTS: BEGY, ISIN: RU0009044242) - publishes audited
consolidated financial statements for FY2011 prepared in accordance with
IFRS.
OJSC 'Bashkirenergo' managed to improve its results of 2010: net profit
from continuing operations reached 3,409 thsd RUR and accounting results
from alienation of retail company - 7,949 mln. RUR.
On September 12, 2011 a deal was struck between JSC 'RusHydro' and OJSC
'Bashkirenergo' to sell LLC 'Energeticheskaya Sbytovaya Kompaniya
Bashkortostana' (LLC ESKB) to LLC ESK RusHydro (a subsidiary of JSC
'RusHydro').
For the purpose to present comparable indicators in accordance with the
rules of reporting all indicators of 2010 were corrected taking into
account sale of LLC ESKB.
KEY FINANCIAL RESULTS:
- The Company's revenue for 2011 declined by 10.5% to 56,261
mln RUR (1,747 mln USD) versus the same period of 2010.
Revenue for the fourth quarter of 2011 grew by 32.4% and
amounted to 15,313 mln RUR (476 mln. USD).
- Operating profit increased by 9% Y-o-Y reaching 4,386 mln RUR (136 mln
USD). Operational profit for the Q4 2011 dropped by 82.8% compared to
the same period of the previous year to 148 mln RUR (4.6 mln USD).
- OIBDA after 12 months of 2011 was 7,908 mln RUR (246 mln USD) or 4.53%
higher comparing with the same period last year. The same indicator for
the fourth quarter of 2011 was 1,020 mln RUB (32 mln USD), reduced by
41.68% Y-o-Y.
- Net profit for 2011 including result from sale of LLC 'ESKB' amounted
to 7,949 mln RUR (247 mln USD), up 185 % in comparison with 2012.
- Net profit from continuing operations of 2011 increased by 25% to 3,409
mln RUR (106 mln USD) compared to 2010 results. In Q4 of 2011 net
profit from continuing operations reduced by 64% versus similar
indicator of the previous year and amounted to 167 mln RUR (5 mln.
USD).
- OIBDA margin for 12 months increased from 12% in 2010 to 14% this year.
- As at December 31, 2011 the Company's financial debt amounted to 2,268
mln RUR (70.4 mln USD), with debt/OIBDA ratio at the level of 0.29.
KEY OPERATING RESULTS:
- OJSC 'Bashkirenergo' total power generation in 2011 was 22 779 mln kWh,
gaining 0.7% Y-o-Y.
- The capacity factor of OJSC 'Bashkirenergo' power stations remained at
a level of 61%.
- Heat output of the Company amounted to 25,118 thousand Gcal gaining 4 %
over the results of 2010.
- In 2011 the specific consumption of equivalent fuel decreased by 3
g/kWh for electricity generation to 320 g/kWh, and by 1.4 kg/Gcal for
heat output to 143 kg/Gcal compared to the previous year.
- The transmitted electricity losses in 2011 increased from 1.44% to
1.48% in the transmission grid, with distribution grid losses
increasing from 8.82% to 9.13%.
Andrey Makarov, CEO of OJSC 'Bashkirenergo' commented the results 2011:«A share of OJSC 'Bashkirenergo' in total Russian power output reached
2.19% in 2011, in UPS Urals it was 8.9%. During the last year power
generation was extended by 0.7% to 22 779 mln kWh . The year results
demonstrated that the Company remains competitive in second pricing zone
Urals with traditional excess of generating capacity. We consider the
growth of the heat output by 4.1% Y-o-Y as exceptionally positive on the
background of complicated situation in the heat generation sector,
underfunding from the side of owners of regional thermal grids and
established low tariffs. Despite negative impact of heat sector on
holding's total results we managed to improve indicators in comparison with
2010. The Company's net profit significantly exceeded target indicator and
reached 7,949 mln. RUR. Sale of power supply asset executed in September
had a material impact on financial results of the Company. We have started
the process of Company's reorganization for the purpose to comply with the
Russian legislation and sale of LLC 'ESKB' became the first step in this
process».
RESULTS OVERVIEW
The FY 2011 power generation increased by 0.7% to 22,779.34 mln kWh. The
heat output of OJSC 'Baskirenergo' grew 4.1% to 25 118 thousand Gcal in
2011.
A decrease in specific consumption of equivalent fuel for electricity
generation (-3 g/kWh) and heat output (-1.4 kg/Gcal) compared to 2010
substantially contributed to a positive financial results of OJSC
'Bashkirenergo'. The biggest impact on fuel consumption rate was made by
the implemented energy saving and energy efficiency programs, including the
redistribution of heating load.
Key Financial Performance Indicators, in mln RUR
IndicatorKey Operating Results
2011 2010 Change %
Revenue 56 261 62 852 -10%
Operating expenses (51 875) (58 832) -12%
Operating Profit 4 386 4 020 9%
Profit before income tax 4 447 3 981 12%
Income tax expenses (1 038) (1 262) -18%
Profit/(losses) from continuing operations 3 409 2 719 25%
Profit from discontinued operations 4 540 72 6 205%
Profit/(losses) for the period 7 949 2 791 185%
OIBDA 7 908 7 468 4,5%
OIBDA margin 14% 12% 2?.?.
EBIT margin 6% 8% 2?.?.
Net margin 6% 4% 2?.?.
Indicator 2011 2010 Change %REVENUE
Installed electric capacity, MW (average) 4 296 4 248 1,1%
Installed electric capacity, MW (average) 13 13 -1,7%
035 280
Electricity generation, mln kWh 22 22 0,7%
779 612
Heat output, thousand Gcal 25 24 4,1%
118 128
Electric capacity factor, % 61 61 0%
Specific consumption of equivalent fuel for 320 323 -1%
electricity generation, g/kWh
Specific consumption of equivalent fuel for heat 143,2 144,6 -1,4%
output, kg/Gcal
Distribution grid losses, % 9,13% 8,82% 0,31
b.p.
Transmission grid losses, % 1,48% 1,44% 0,04
b.p.
31/12/ 31/12/OJSC BASHKIRENERGO AND SUBSIDARIES
2011 2010
ASSETS
Non-current assets
Property, plant and equipment 52,213 47,675
Advances paid for acquisition of property, plant and
equipment 1,332 3,450
Inventories 156 183
Trade and other receivables 9 121
Other non-current assets 59 59
53,769 51,488
Current assets
Inventories 1,300 1,169
Trade and other receivables 3,531 2,658
Advances paid and prepaid expenses 270 427
Investments 2,006 42
Income tax prepaid 244 181
VAT recoverable and other taxes prepaid 960 1,272
Cash and cash equivalents 2,953 569
11,264 6,318
TOTAL ASSETS 65,033 57,806
EQUITY AND LIABILITIES
Capital and reserves
Share capital 1,093 1,093
Treasury shares (282) (282)
Retained earnings 54,902 49,023
Equity attributable to owners of the parent company 55,713 49,834
Non-controlling interests - 285
TOTAL EQUITY 55,713 50,119
Non-current liabilities
Loans and borrowings 2,265 -
Employee benefit obligations 625 584
Deferred tax liabilities 918 1,549
Other non-current liabilities 241 81
4,049 2,214
Current liabilities
Loans and borrowings 3 160
Trade and other payables 2,312 1,203
Advances received from customers 1,036 2,230
Accrued expenses andprovisions 847 935
Income tax payable 29 108
Other taxes payable 1,044 837
5,271 5,473
TOTAL LIABILITIES 9,320 7,687
TOTAL EQUITY AND LIABILITIES 65,033 57,806
Year ended
December 31, 2011 December 31, 2010
RevenueOJSC BASHKIRENERGO AND SUBSIDARIES
Electricity and capacity 40,353 47,365
Heat energy 12,900 12,280
Other revenue 3,008 3,207
56,261 62,852
Operating expenses
(26,8 (23,9
Fuel 77) 94)
(8,73 (8,37
Staff costs 7) 8)
(3,46 (3,48
Depreciation 1) 7)
(3,30 (15,7
Purchase of electricity 4) 77)
Compensation to quarantining supplier for losses caused (2,67
by transmission of electricity 5) -
(2,43 (2,95
Repair and maintenance 1) 4)
(1,03
Change in provision for doubtful debts 6) (40)
(1,69
Materials and spare parts (883) 7)
Charity (687) (681)
Water usage (513) (514)
Taxes, other than income tax (479) (492)
Rent (151) (132)
Change in provision for tax and legal contingencies 203 362
Loss on disposal of property, plant and equipment (11) (132)
Other operating expenses (833) (916)
(51,8 (58,8
75) 32)
Operating profit 4,386 4,020
Finance income 112 -
Finance cost (51) (39)
Profit before income tax 4,447 3,981
(1,03 (1,26
Income tax 8) 2)
Profit from continuing operations 3,409 2,719
DISCOUNTED OPERATIONS
Profit from discontinued operations 4,540 72
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 7,949 2,791
Attributable to:
Owners of the parent company 7,949 2,761
Non-controlling interests - 30
7,949 2,791
EARNINGS PER SHARE FROM CONTINUING AND DISCONTINUED
OPERATIONS
Basic and diluted earnings per share (in Roubles) 7.32 2.57
EARNINGS PER SHARE FROM CONTINUING OPERATIONS
Basic and diluted earnings per share (in Roubles) 3.18 2.49
Year endedOJSC 'Bashkirenergo' - is a major regional utility company in Russia,
December Year ended
December
31, 2011 31, 2010
OPERATING ACTIVITIES
Profit before income tax 10,131 4,077
Adjustments for:
Depreciation 3,465 3,497
Change in provision for tax and
legal contingencies (203) (363)
Change in provision for unused
vacations and bonuses (126) 371
Income on disposal of property,
plant and equipment 11 132
Change in allowance for doubtful
receivables 1,337 40
Income from the disposal of a
subsidiary (5,445) -
Finance income (112) -
Finance losses 51 39
Other adjustments 122 (50)
Operating cash flow before
movements in working capital 9,231 7,743
Change in inventories (303) 347
Change in trade and other
receivables (2,625) (246)
Change in advances paid and prepaid
expenses (98) 58
Change in taxes receivable, other
than income tax 118 (139)
Change in trade and other payables 2,225 (590)
Change in advances received from
customers (508) (295)
Change in taxes payable, other than
income tax 271 143
Net cash provided by operations 8,311 7,021
Income tax paid (3,177) (1,130)
Interest paid (98) (74)
Net cash generated from operating
activities 5,036 5,817
INVESTING ACTIVITIES
Purchase of property, plant and
equipment (6,244) (3,289)
Proceeds from disposal of property,
plant and equipment 337 246
Net cash proceeds from the disposal
of a subsidiary 5,246 -
Disposal of Special Purpose
Entities (158) -
Purchase of investments (6,613) (457)
Proceeds from disposal of
investments 4,632 511
Interest on deposits 112 -
Net cash used in investing
activities (2,688) (2,989)
FINANCING ACTIVITIES
Dividends paid (2,066) (1,237)
Repurchase of ordinary shares - (282)
Proceeds from loans and borrowings 7,336 15,665
Principal repayments on loans and
borrowings (5,234) (17,003)
Net cash received from (used in)
financing activities 36 (2,857)
Net increase/(decrease) in cash and
cash equivalents 2,384 (29)
Cash and cash equivalents at
beginning of the period 569 598
Cash and cash equivalents at end
of the period 2,953 569
Head of Corporate Communications OJSC 'Bashkirenergo'Statements contained in this press release may contain forward-looking
Luiza Lesnaya
Tel: + 7 (347) 269-42-28
+ 7 (985) 160-97-76
lesnaya(at)bashkirenergo.ru